What changed
The distribution consists entirely of interest: $4.4163418 per $1,000 certificate, with $0.000000 principal. Total interest received from the swap counterparty was $86,547.05. At the close of business on the distribution date, 19,597 certificates were outstanding, representing $19,597,000 aggregate certificate principal balance. No aggregate interest was due and unpaid, and no fees were paid to the trustee or any other party from proceeds of the underlying securities.